And now that I’m double checking, I messed up the RTP setting. I had it set at 87%. If I had set it to a true 90% The HitandRun number would be lower still. Around $952.00
But this does mirror Wizard of Odds Must Hit By calculation for Ainsworth machines. Where m = $1000 , h = 0.1, r= 0.005
I guess my question is about the statement “(taking into consideration the average value of the progressive)”
The general formula for the Target Point can be given as:
t = m × (h + r) / (h + 2r), where:
t = Target Point
m = Max jackpot
r = Rise of meter rate
h = House edge of game (taking into consideration the average value of the progressive)
https://wizardofodds.com/games/slots/mystery-jackpot-ainsworth/